scenario_id
int64
1
100
company_name
stringclasses
100 values
date
stringdate
1976-01-31 00:00:00
2059-04-30 00:00:00
market_excess_return
float64
-0.6
3.21
berkshire_excess_return
float64
-0.42
2.31
sharpe_ratio
float64
-3.72
2.65
info_ratio
float64
-1.95
4.55
leverage_ratio
float64
1.31
2.1
insurance_float_cost
float64
-0.04
0.01
debt_outstanding
float64
1.54
42.1
float_share_of_liabilities
float64
0.2
0.5
MKT
float64
0.47
0.92
SMB
float64
-0.41
0.03
HML
float64
-0.14
0.72
UMD
float64
-0.21
0.23
BAB
float64
0.08
0.52
QMJ
float64
0.18
0.6
Alpha
float64
0.01
0.1
public_stock_return
float64
-0.23
0.23
private_company_return
float64
-0.24
0.26
public_weight
float64
0.2
0.5
private_weight
float64
0.5
0.8
combined_return
float64
-0.17
0.19
actual_berkshire_return
float64
-0.42
2.31
systematic_buffett_style_return
float64
-0.16
0.19
tracking_error
float64
-0.47
2.36
1
BuffettCo_1
1976-01-31
0.006796
0.020257
1.068358
-0.558852
1.716709
-0.008783
10.208436
0.396795
0.699745
-0.117354
0.231501
0.024788
0.339557
0.394965
0.065429
0
0
0.422535
0.577465
0
0.020257
0.001599
0.018658
1
BuffettCo_1
1976-02-29
0.005588
0.03032
1.068358
-0.558852
1.693438
-0.015197
5.263382
0.232972
0.719938
-0.096111
0.380118
0.032219
0.28576
0.352684
0.03769
0.010837
-0.044647
0.479251
0.520749
-0.018056
0.03032
-0.018542
0.048862
1
BuffettCo_1
1976-03-31
0.014358
0.036667
1.068358
-0.558852
1.607012
-0.021317
6.23698
0.238592
0.739259
-0.201651
0.37654
-0.033925
0.241091
0.458741
0.050117
-0.054655
-0.093728
0.249656
0.750344
-0.083973
0.036667
-0.0825
0.119168
1
BuffettCo_1
1976-04-30
0.034658
0.054279
1.068358
-0.558852
1.660584
-0.017156
6.163436
0.286907
0.611116
-0.225183
0.407341
-0.015275
0.321643
0.306051
0.055274
0.038964
0.037097
0.243275
0.756725
0.037551
0.054279
0.047
0.007279
1
BuffettCo_1
1976-05-31
0.031987
0.047566
1.068358
-0.558852
1.684124
-0.01691
3.602913
0.255794
0.735737
-0.208619
0.349869
-0.029869
0.355538
0.38361
0.03389
0.017834
-0.006756
0.362429
0.637571
0.002157
0.047566
0.006722
0.040844
1
BuffettCo_1
1976-06-30
0.029438
0.049316
1.068358
-0.558852
1.800389
-0.014637
6.475099
0.2952
0.688314
-0.164263
0.10575
0.005521
0.337759
0.397917
0.040801
0.052505
-0.002434
0.38433
0.61567
0.018681
0.049316
0.018816
0.0305
1
BuffettCo_1
1976-07-31
0.050822
0.051845
1.068358
-0.558852
1.735033
-0.023834
9.905911
0.328585
0.735373
-0.136107
0.284458
0.059859
0.354224
0.400795
0.048518
0.010007
-0.006477
0.344052
0.655948
-0.000806
0.051845
-0.007848
0.059693
1
BuffettCo_1
1976-08-31
0.061652
0.07576
1.068358
-0.558852
1.641632
-0.014037
4.438459
0.433715
0.738847
-0.171476
0.184429
-0.038552
0.289406
0.409025
0.041133
-0.063282
0.017544
0.37969
0.62031
-0.013145
0.07576
-0.015645
0.091404
1
BuffettCo_1
1976-09-30
0.055767
0.070047
1.068358
-0.558852
1.733908
-0.030522
11.239036
0.317884
0.780396
-0.194914
0.279739
0.050041
0.276669
0.430522
0.041844
-0.005623
-0.024498
0.254114
0.745886
-0.019702
0.070047
-0.016147
0.086193
1
BuffettCo_1
1976-10-31
0.063592
0.06845
1.068358
-0.558852
1.63344
-0.020149
8.980988
0.2
0.767673
-0.125099
0.398
-0.039084
0.263155
0.39823
0.046501
0.001491
0.069364
0.343884
0.656116
0.046023
0.06845
0.040168
0.028282
1
BuffettCo_1
1976-11-30
0.057683
0.077004
1.068358
-0.558852
1.766139
-0.019441
5.508579
0.464007
0.767329
-0.215642
0.330515
-0.042381
0.297205
0.381597
0.056496
0.040901
-0.057208
0.397428
0.602572
-0.018217
0.077004
-0.007512
0.084516
1
BuffettCo_1
1976-12-31
0.052011
0.076295
1.068358
-0.558852
1.689647
-0.013833
6.982368
0.266291
0.772184
-0.148454
0.414809
0.04093
0.29607
0.379621
0.046573
-0.076378
0.02736
0.329812
0.670188
-0.006854
0.076295
-0.006782
0.083078
1
BuffettCo_1
1977-01-31
0.05565
0.052896
1.068358
-0.558852
1.70972
-0.016887
14.0038
0.344128
0.714569
-0.214403
0.334175
0.046097
0.310334
0.369424
0.060784
0.011822
0.035717
0.403834
0.596166
0.026067
0.052896
0.026312
0.026584
1
BuffettCo_1
1977-02-28
0.030797
0.0448
1.068358
-0.558852
1.78189
-0.024028
9.908759
0.394654
0.701609
-0.178449
0.170167
0.04257
0.293535
0.439377
0.040022
0.03221
-0.025627
0.335357
0.664643
-0.006231
0.0448
-0.009564
0.054364
1
BuffettCo_1
1977-03-31
0.008616
0.029412
1.068358
-0.558852
1.652439
-0.021925
7.415063
0.369961
0.743641
-0.205678
0.047915
-0.06579
0.293319
0.367674
0.037481
-0.018332
-0.036465
0.30008
0.69992
-0.031024
0.029412
-0.02854
0.057952
1
BuffettCo_1
1977-04-30
0.002042
0.023345
1.068358
-0.558852
1.648138
-0.016007
6.718915
0.459418
0.736604
-0.202793
0.314881
-0.023298
0.261165
0.442339
0.069263
0.013138
0.05097
0.291082
0.708918
0.039958
0.023345
0.034168
-0.010823
1
BuffettCo_1
1977-05-31
-0.010496
0.03144
1.068358
-0.558852
1.69001
-0.017395
7.618989
0.3979
0.684547
-0.218869
0.278607
0.041149
0.347081
0.40095
0.04342
-0.015851
-0.03539
0.323271
0.676729
-0.029074
0.03144
-0.018249
0.049689
1
BuffettCo_1
1977-06-30
-0.006159
0.024671
1.068358
-0.558852
1.772304
-0.019896
6.021248
0.263869
0.720241
-0.132757
0.202305
0.002077
0.303826
0.373937
0.036891
-0.019566
-0.018586
0.206927
0.793073
-0.018789
0.024671
-0.012202
0.036873
1
BuffettCo_1
1977-07-31
-0.017151
0.016237
1.068358
-0.558852
1.645612
-0.019404
3.183879
0.5
0.698245
-0.236646
0.129937
-0.053685
0.291278
0.43092
0.032579
-0.006322
0.044949
0.400558
0.599442
0.024412
0.016237
0.029333
-0.013096
1
BuffettCo_1
1977-08-31
-0.034252
-0.013794
1.068358
-0.558852
1.581166
-0.013519
16.724441
0.369433
0.657303
-0.237012
0.226526
0.022916
0.262629
0.363627
0.060751
-0.017885
0.008976
0.453532
0.546468
-0.003206
-0.013794
-0.010159
-0.003636
1
BuffettCo_1
1977-09-30
-0.015547
0.026489
1.068358
-0.558852
1.701408
-0.019588
7.8627
0.335266
0.764523
-0.09395
0.280551
-0.03574
0.233404
0.431909
0.046587
0.03649
-0.067202
0.306388
0.693612
-0.035432
0.026489
-0.034405
0.060893
1
BuffettCo_1
1977-10-31
-0.017938
0.005072
1.068358
-0.558852
1.752745
-0.01744
8.664714
0.446393
0.70276
-0.151108
0.366588
0.089726
0.365398
0.410636
0.047463
-0.018634
0.083267
0.21381
0.78619
0.06148
0.005072
0.067525
-0.062453
1
BuffettCo_1
1977-11-30
-0.016741
0.019901
1.068358
-0.558852
1.786363
-0.00615
7.21987
0.374945
0.802435
-0.319256
0.318863
0.077242
0.327732
0.370184
0.048408
-0.024777
-0.017015
0.496033
0.503967
-0.020865
0.019901
-0.0179
0.037801
1
BuffettCo_1
1977-12-31
-0.033977
0.010142
1.068358
-0.558852
1.704382
-0.024118
5.506633
0.389923
0.618725
-0.228263
0.460807
0.030205
0.218804
0.426432
0.060129
0.077688
-0.010691
0.279109
0.720891
0.013976
0.010142
0.008966
0.001177
1
BuffettCo_1
1978-01-31
-0.04009
0.017788
1.068358
-0.558852
1.708158
-0.026259
6.85947
0.5
0.672161
-0.290599
0.19644
0.06805
0.338157
0.427329
0.048205
0.049857
0.018771
0.237986
0.762014
0.026169
0.017788
0.022918
-0.00513
1
BuffettCo_1
1978-02-28
-0.038317
-0.012132
1.068358
-0.558852
1.787612
-0.013082
3.897137
0.322488
0.701632
-0.247535
0.388106
0.00324
0.346124
0.457876
0.073441
-0.068388
0.034495
0.310926
0.689074
0.002506
-0.012132
0.000247
-0.012378
1
BuffettCo_1
1978-03-31
-0.052008
-0.04136
1.068358
-0.558852
1.637617
-0.020393
18.372126
0.318224
0.756869
-0.356926
0.30473
0.038272
0.306219
0.448307
0.051338
-0.023595
0.091579
0.421567
0.578433
0.043025
-0.04136
0.040008
-0.081368
1
BuffettCo_1
1978-04-30
-0.047072
0.000306
1.068358
-0.558852
1.712864
-0.018591
4.50954
0.361658
0.719973
-0.206849
0.369467
0.073886
0.379906
0.424564
0.060618
0.02047
-0.069896
0.288175
0.711825
-0.043855
0.000306
-0.036211
0.036516
1
BuffettCo_1
1978-05-31
-0.053919
0.015545
1.068358
-0.558852
1.742997
-0.020906
4.890104
0.457152
0.715524
-0.257097
0.256349
0.012275
0.310836
0.34362
0.058052
0.023732
0.047116
0.372411
0.627589
0.038408
0.015545
0.028802
-0.013257
1
BuffettCo_1
1978-06-30
-0.056977
0.009126
1.068358
-0.558852
1.75712
-0.018299
6.195953
0.2
0.643637
-0.197005
0.407168
-0.012759
0.229159
0.522429
0.049636
-0.052304
0.04299
0.324668
0.675332
0.012051
0.009126
0.01533
-0.006204
1
BuffettCo_1
1978-07-31
-0.063903
-0.010428
1.068358
-0.558852
1.710351
-0.009007
12.369457
0.2
0.642153
-0.281256
0.329522
-0.085231
0.318258
0.329819
0.04413
0.059282
0.001
0.235329
0.764671
0.014715
-0.010428
0.008254
-0.018682
1
BuffettCo_1
1978-08-31
-0.041048
-0.0054
1.068358
-0.558852
1.738745
-0.012989
7.432064
0.291288
0.716125
-0.195854
0.232056
-0.004157
0.312245
0.447463
0.05332
0.04601
0.043759
0.299086
0.700914
0.044432
-0.0054
0.039626
-0.045026
1
BuffettCo_1
1978-09-30
-0.040897
0.01445
1.068358
-0.558852
1.613786
-0.012689
4.506612
0.2
0.631795
-0.220746
0.298798
0.041171
0.269835
0.421564
0.055101
0.031114
0.050363
0.417461
0.582539
0.042327
0.01445
0.032279
-0.017829
1
BuffettCo_1
1978-10-31
-0.053175
-0.021354
1.068358
-0.558852
1.706468
-0.024081
12.203653
0.307517
0.673406
-0.124902
0.276044
0.047282
0.328678
0.341293
0.044274
0.068764
-0.056148
0.383601
0.616399
-0.008231
-0.021354
-0.010977
-0.010377
1
BuffettCo_1
1978-11-30
-0.042755
0.008128
1.068358
-0.558852
1.763233
-0.022756
9.898668
0.40025
0.725046
-0.129432
0.348918
0.025218
0.216617
0.393785
0.051663
0.030352
0.088947
0.235934
0.764066
0.075123
0.008128
0.082677
-0.074549
1
BuffettCo_1
1978-12-31
-0.057207
-0.001464
1.068358
-0.558852
1.692618
-0.031195
9.164836
0.260925
0.650884
-0.160733
0.182022
-0.027065
0.349528
0.396062
0.062362
0.029902
-0.069585
0.248997
0.751003
-0.044813
-0.001464
-0.043489
0.042025
1
BuffettCo_1
1979-01-31
-0.054131
0.009224
1.068358
-0.558852
1.745856
-0.021047
9.838406
0.207317
0.780268
-0.216331
0.297065
-0.098841
0.256094
0.465279
0.070699
0.078188
-0.049754
0.39222
0.60778
0.000428
0.009224
-0.005564
0.014788
1
BuffettCo_1
1979-02-28
-0.077267
0.021405
1.068358
-0.558852
1.766423
-0.012216
19.254499
0.356934
0.761197
-0.100731
0.339531
-0.024761
0.250753
0.364334
0.058544
0.060828
-0.005622
0.444025
0.555975
0.023883
0.021405
0.028969
-0.007564
1
BuffettCo_1
1979-03-31
-0.092376
-0.025661
1.068358
-0.558852
1.728123
-0.014415
17.70838
0.436254
0.621429
-0.277652
0.303302
-0.015217
0.294309
0.386903
0.068628
-0.029491
0.101071
0.304842
0.695158
0.06127
-0.025661
0.067427
-0.093087
1
BuffettCo_1
1979-04-30
-0.089574
-0.041931
1.068358
-0.558852
1.754943
-0.018108
5.614283
0.2
0.653381
-0.270178
0.434694
-0.015646
0.321649
0.283197
0.043706
0.039193
-0.008628
0.378593
0.621407
0.009477
-0.041931
0.009997
-0.051928
1
BuffettCo_1
1979-05-31
-0.080501
-0.025841
1.068358
-0.558852
1.699451
-0.017112
14.147727
0.432023
0.585711
-0.204189
0.377402
0.030928
0.308196
0.486738
0.057019
-0.020367
0.005882
0.251193
0.748807
-0.000712
-0.025841
0.009462
-0.035303
1
BuffettCo_1
1979-06-30
-0.078035
-0.056412
1.068358
-0.558852
1.738422
-0.020444
8.612953
0.431731
0.66087
-0.087298
0.299252
0.099284
0.262867
0.346477
0.063385
0.032555
0.077838
0.293413
0.706587
0.064551
-0.056412
0.068659
-0.125071
1
BuffettCo_1
1979-07-31
-0.079148
-0.036948
1.068358
-0.558852
1.780428
-0.015976
9.02175
0.445409
0.738319
-0.210117
0.321669
0.006176
0.274696
0.416346
0.041037
0.03107
-0.007737
0.206081
0.793919
0.000261
-0.036948
0.003674
-0.040622
1
BuffettCo_1
1979-08-31
-0.082154
-0.033548
1.068358
-0.558852
1.758928
-0.013171
3.755013
0.471848
0.679305
-0.209162
0.329567
-0.010837
0.243348
0.39493
0.045144
-0.050419
-0.050467
0.430483
0.569517
-0.050446
-0.033548
-0.054463
0.020915
1
BuffettCo_1
1979-09-30
-0.098982
-0.046929
1.068358
-0.558852
1.722913
-0.025079
6.902238
0.5
0.72304
-0.272096
0.34033
-0.012961
0.288766
0.3951
0.067379
0.004628
-0.012962
0.320303
0.679697
-0.007328
-0.046929
-0.004191
-0.042739
1
BuffettCo_1
1979-10-31
-0.106831
-0.041377
1.068358
-0.558852
1.764609
-0.015502
5.338104
0.314391
0.623883
-0.152704
0.117434
0.006219
0.353751
0.440493
0.040249
0.02141
0.072853
0.444838
0.555162
0.049969
-0.041377
0.051053
-0.092431
1
BuffettCo_1
1979-11-30
-0.111595
-0.059915
1.068358
-0.558852
1.790285
-0.012338
10.290525
0.360957
0.739899
-0.152341
0.269847
-0.041415
0.299787
0.483563
0.036589
-0.00845
0.01098
0.412512
0.587488
0.002965
-0.059915
0.005564
-0.065479
1
BuffettCo_1
1979-12-31
-0.099159
-0.021772
1.068358
-0.558852
1.653213
-0.019076
11.341088
0.308356
0.672245
-0.160546
0.151556
0.00601
0.342971
0.412575
0.06528
0.023025
0.099606
0.448623
0.551377
0.06525
-0.021772
0.061827
-0.083598
1
BuffettCo_1
1980-01-31
-0.094974
-0.035479
1.068358
-0.558852
1.814816
-0.013496
3.222655
0.350198
0.700608
-0.231461
0.427828
0.022541
0.37277
0.432754
0.061968
0.042915
0.045447
0.285698
0.714302
0.044724
-0.035479
0.045365
-0.080843
1
BuffettCo_1
1980-02-29
-0.114479
-0.04928
1.068358
-0.558852
1.7412
-0.002927
7.324216
0.5
0.695356
-0.235335
0.293915
0.010484
0.270599
0.416445
0.054321
0.008741
-0.025273
0.255533
0.744467
-0.016581
-0.04928
-0.020665
-0.028614
1
BuffettCo_1
1980-03-31
-0.110421
-0.051272
1.068358
-0.558852
1.780436
-0.017522
11.573808
0.215499
0.636423
-0.264656
0.280666
0.022877
0.290671
0.450877
0.049543
0.019062
0.010032
0.491572
0.508428
0.014471
-0.051272
0.003735
-0.055008
1
BuffettCo_1
1980-04-30
-0.114548
-0.046908
1.068358
-0.558852
1.82017
-0.015033
6.8574
0.263895
0.642346
-0.195806
0.38968
0.021687
0.40856
0.376854
0.045615
0.065047
-0.033563
0.415198
0.584802
0.00738
-0.046908
0.012371
-0.059279
1
BuffettCo_1
1980-05-31
-0.121689
-0.042189
1.068358
-0.558852
1.692868
-0.02069
9.891002
0.487718
0.74839
-0.25402
0.342232
-0.088595
0.372217
0.45377
0.052819
0.029719
-0.024142
0.450213
0.549787
0.000107
-0.042189
-0.007405
-0.034784
1
BuffettCo_1
1980-06-30
-0.114416
-0.06224
1.068358
-0.558852
1.727122
-0.016094
8.503401
0.452004
0.71995
-0.258871
0.187137
0.031844
0.21638
0.455525
0.065798
0.018297
0.214991
0.20394
0.79606
0.174878
-0.06224
0.175413
-0.237653
1
BuffettCo_1
1980-07-31
-0.102322
-0.050144
1.068358
-0.558852
1.749306
-0.014699
8.471132
0.313687
0.752502
-0.221185
0.292909
-0.033551
0.319357
0.454127
0.052386
-0.028954
0.074624
0.306338
0.693662
0.042894
-0.050144
0.044559
-0.094704
1
BuffettCo_1
1980-08-31
-0.091263
-0.037094
1.068358
-0.558852
1.725683
-0.016026
6.629133
0.43544
0.716233
-0.224458
0.266483
-0.054792
0.300028
0.366993
0.07167
0.037089
0.063878
0.422845
0.577155
0.05255
-0.037094
0.054183
-0.091277
1
BuffettCo_1
1980-09-30
-0.100547
-0.057502
1.068358
-0.558852
1.852753
-0.022098
4.542001
0.384122
0.70715
-0.226899
0.125547
-0.055223
0.341323
0.391583
0.041021
0.023352
-0.032703
0.223395
0.776605
-0.020181
-0.057502
-0.021596
-0.035906
1
BuffettCo_1
1980-10-31
-0.103644
-0.05209
1.068358
-0.558852
1.7243
-0.015968
4.718014
0.5
0.613699
-0.176678
0.230972
0.021677
0.262751
0.411973
0.049803
0.061337
0.105511
0.370202
0.629798
0.089158
-0.05209
0.090514
-0.142603
1
BuffettCo_1
1980-11-30
-0.099373
-0.044435
1.068358
-0.558852
1.740492
-0.009689
9.813324
0.357451
0.686482
-0.196048
0.281646
-0.011129
0.25802
0.331458
0.046269
0.011948
0.078461
0.328722
0.671278
0.056597
-0.044435
0.058952
-0.103387
1
BuffettCo_1
1980-12-31
-0.087741
-0.019942
1.068358
-0.558852
1.779616
-0.014757
7.446792
0.452563
0.698631
-0.214408
0.288505
-0.084098
0.266196
0.479746
0.039149
-0.06404
0.12882
0.205285
0.794715
0.089228
-0.019942
0.092903
-0.112845
1
BuffettCo_1
1981-01-31
-0.092966
-0.030704
1.068358
-0.558852
1.710415
-0.01219
6.990801
0.5
0.797655
-0.190849
0.151777
0.023902
0.271404
0.399386
0.048469
-0.062143
0.132786
0.270793
0.729207
0.080001
-0.030704
0.088668
-0.119372
1
BuffettCo_1
1981-02-28
-0.094631
-0.032731
1.068358
-0.558852
1.751861
-0.018185
6.236655
0.40981
0.734348
-0.249576
0.415167
-0.07198
0.340766
0.414196
0.054173
0.042183
-0.099012
0.285438
0.714562
-0.058709
-0.032731
-0.057538
0.024808
1
BuffettCo_1
1981-03-31
-0.107175
-0.032939
1.068358
-0.558852
1.788638
-0.01325
6.539917
0.354933
0.776803
-0.194736
0.28979
0.006991
0.24094
0.37115
0.055242
-0.014928
-0.072971
0.233558
0.766442
-0.059415
-0.032939
-0.059094
0.026155
1
BuffettCo_1
1981-04-30
-0.120019
-0.054907
1.068358
-0.558852
1.75724
-0.015604
11.231976
0.422245
0.729877
-0.19247
0.303755
0.011925
0.268869
0.333656
0.071705
0.028691
-0.064169
0.389461
0.610539
-0.028004
-0.054907
-0.032537
-0.022369
1
BuffettCo_1
1981-05-31
-0.110686
-0.041208
1.068358
-0.558852
1.770328
-0.021755
6.461764
0.313472
0.664435
-0.275152
0.340064
0.044279
0.210549
0.369799
0.054645
0.014832
-0.058535
0.272719
0.727281
-0.038526
-0.041208
-0.036346
-0.004862
1
BuffettCo_1
1981-06-30
-0.094666
-0.03668
1.068358
-0.558852
1.749643
-0.015407
4.321377
0.5
0.705856
-0.150215
0.221192
0.089084
0.350356
0.41096
0.061501
0.003078
0.029618
0.283286
0.716714
0.022099
-0.03668
0.025436
-0.062116
1
BuffettCo_1
1981-07-31
-0.095155
-0.03204
1.068358
-0.558852
1.701496
-0.021958
9.948887
0.368007
0.711811
-0.244072
0.345636
-0.068234
0.363552
0.433671
0.050661
0.006086
-0.029892
0.469472
0.530528
-0.013001
-0.03204
-0.013963
-0.018077
1
BuffettCo_1
1981-08-31
-0.083109
-0.035057
1.068358
-0.558852
1.794406
-0.020164
6.807666
0.322707
0.653042
-0.195485
0.263293
-0.002624
0.283646
0.40809
0.066781
-0.02447
0.139587
0.340137
0.659863
0.083785
-0.035057
0.086508
-0.121566
1
BuffettCo_1
1981-09-30
-0.07829
-0.055555
1.068358
-0.558852
1.867176
-0.016053
7.482436
0.266431
0.680781
-0.141779
0.210341
-0.013817
0.285103
0.417336
0.073984
0.009377
0.138489
0.317638
0.682362
0.097478
-0.055555
0.096016
-0.15157
1
BuffettCo_1
1981-10-31
-0.085554
-0.030627
1.068358
-0.558852
1.781451
-0.015514
14.055747
0.459722
0.689712
-0.153716
0.357345
0.021687
0.322661
0.383149
0.055311
-0.012686
0.007029
0.417161
0.582839
-0.001196
-0.030627
0.002159
-0.032787
1
BuffettCo_1
1981-11-30
-0.080868
-0.007474
1.068358
-0.558852
1.792892
-0.022946
7.328536
0.436719
0.780281
-0.198283
0.449167
0.010783
0.373724
0.424812
0.040073
-0.004243
0.144185
0.472884
0.527116
0.073996
-0.007474
0.078559
-0.086033
1
BuffettCo_1
1981-12-31
-0.062282
0.000656
1.068358
-0.558852
1.81736
-0.01173
8.29517
0.300265
0.595963
-0.218125
0.372483
-0.017627
0.320431
0.474142
0.044512
-0.002189
0.118237
0.207511
0.792489
0.093247
0.000656
0.097741
-0.097084
1
BuffettCo_1
1982-01-31
-0.062262
0.001982
1.068358
-0.558852
1.72035
-0.01414
4.610935
0.407645
0.760291
-0.152624
0.392298
-0.022045
0.265123
0.435239
0.052819
0.001588
-0.026773
0.334472
0.665528
-0.017287
0.001982
-0.016698
0.01868
1
BuffettCo_1
1982-02-28
-0.042975
0.020543
1.068358
-0.558852
1.870031
-0.020524
6.767503
0.2
0.65316
-0.166265
0.247937
-0.055823
0.219059
0.440477
0.054565
0.043748
-0.139327
0.383234
0.616766
-0.069166
0.020543
-0.074366
0.094909
1
BuffettCo_1
1982-03-31
-0.074098
-0.019358
1.068358
-0.558852
1.796108
-0.024688
9.429192
0.368497
0.631396
-0.230918
0.140238
0.049393
0.244244
0.414701
0.056984
0.005142
-0.009209
0.295569
0.704431
-0.004968
-0.019358
-0.008027
-0.01133
1
BuffettCo_1
1982-04-30
-0.063779
-0.010356
1.068358
-0.558852
1.868667
-0.017725
3.966367
0.395276
0.758997
-0.239745
0.449014
0.02296
0.303661
0.324842
0.054602
0.047783
-0.039841
0.431722
0.568278
-0.002011
-0.010356
0.000964
-0.01132
1
BuffettCo_1
1982-05-31
-0.062428
-0.022845
1.068358
-0.558852
1.751502
-0.01923
8.007175
0.5
0.736595
-0.303618
0.505451
0.045888
0.267234
0.347767
0.05007
0.068361
0.022151
0.491443
0.508557
0.044861
-0.022845
0.057105
-0.07995
1
BuffettCo_1
1982-06-30
-0.065654
-0.019918
1.068358
-0.558852
1.880134
-0.016434
7.693043
0.272918
0.762726
-0.192298
0.454281
-0.01552
0.309748
0.422744
0.043638
0.044515
0.013588
0.483028
0.516972
0.028526
-0.019918
0.026823
-0.046741
1
BuffettCo_1
1982-07-31
-0.064073
-0.004529
1.068358
-0.558852
1.829062
-0.018816
7.512099
0.222165
0.740035
-0.204135
0.266421
-0.032842
0.272354
0.399453
0.054011
0.031815
0.011632
0.279795
0.720205
0.017279
-0.004529
0.019558
-0.024087
1
BuffettCo_1
1982-08-31
-0.086973
-0.011267
1.068358
-0.558852
1.819026
-0.027037
11.188244
0.260457
0.802992
-0.14319
0.184537
-0.053916
0.247093
0.421992
0.06855
0.023276
0.040518
0.267901
0.732099
0.035899
-0.011267
0.033119
-0.044385
1
BuffettCo_1
1982-09-30
-0.089161
-0.033727
1.068358
-0.558852
1.804142
-0.018942
8.446696
0.216343
0.727936
-0.182047
0.193432
0.017946
0.241148
0.483821
0.060199
0.044744
-0.066849
0.487247
0.512753
-0.012475
-0.033727
-0.017345
-0.016381
1
BuffettCo_1
1982-10-31
-0.084683
-0.035517
1.068358
-0.558852
1.781078
-0.018528
13.346161
0.483666
0.692176
-0.133289
0.131627
-0.05199
0.378118
0.436302
0.055347
0.013631
0.032547
0.337589
0.662411
0.026161
-0.035517
0.022779
-0.058296
1
BuffettCo_1
1982-11-30
-0.066862
-0.015795
1.068358
-0.558852
1.854591
-0.013832
4.965749
0.5
0.717146
-0.234868
0.289262
0.092433
0.344449
0.462944
0.060296
0.049323
-0.018469
0.262489
0.737511
-0.000674
-0.015795
-0.011087
-0.004708
1
BuffettCo_1
1982-12-31
-0.072597
-0.010734
1.068358
-0.558852
1.802639
-0.020491
7.80192
0.382022
0.762173
-0.143092
0.460568
-0.065382
0.386526
0.404734
0.046289
0.035
0.018914
0.412099
0.587901
0.025543
-0.010734
0.03231
-0.043044
1
BuffettCo_1
1983-01-31
-0.081553
-0.048347
1.068358
-0.558852
1.698321
-0.008607
7.642973
0.472129
0.661031
-0.226446
0.285834
0.013683
0.326998
0.359639
0.044917
-0.004629
0.060373
0.285326
0.714674
0.041826
-0.048347
0.030675
-0.079023
1
BuffettCo_1
1983-02-28
-0.087111
-0.063896
1.068358
-0.558852
1.741865
-0.026558
4.817708
0.363396
0.667406
-0.16112
0.330232
0.078343
0.2785
0.397107
0.042522
0.045706
-0.059864
0.280174
0.719826
-0.030286
-0.063896
-0.031606
-0.03229
1
BuffettCo_1
1983-03-31
-0.075984
-0.030268
1.068358
-0.558852
1.789479
-0.010444
10.832144
0.340489
0.684552
-0.272938
0.43756
0.029954
0.366167
0.359762
0.048747
0.013698
-0.007916
0.463775
0.536225
0.002108
-0.030268
-0.003783
-0.026485
1
BuffettCo_1
1983-04-30
-0.071651
-0.036357
1.068358
-0.558852
1.815313
-0.018122
18.725183
0.316696
0.594771
-0.188243
0.25959
0.008784
0.298347
0.477915
0.04578
0.005781
0.001221
0.248744
0.751256
0.002355
-0.036357
-0.002067
-0.03429
1
BuffettCo_1
1983-05-31
-0.077552
-0.03012
1.068358
-0.558852
1.798023
-0.012702
7.338963
0.318961
0.706904
-0.299234
0.503553
-0.048424
0.311042
0.43952
0.062083
-0.008589
-0.018852
0.219318
0.780682
-0.016601
-0.03012
-0.009719
-0.020401
1
BuffettCo_1
1983-06-30
-0.071125
-0.020706
1.068358
-0.558852
1.862837
-0.016601
9.043158
0.2
0.605694
-0.213357
0.499209
-0.069088
0.297859
0.426026
0.045247
0.016376
0.05232
0.280756
0.719244
0.042228
-0.020706
0.043234
-0.06394
1
BuffettCo_1
1983-07-31
-0.06956
-0.023477
1.068358
-0.558852
1.705365
-0.011302
7.643131
0.376425
0.702653
-0.177982
0.286889
0.038503
0.152655
0.461797
0.041973
0.047826
-0.0283
0.382084
0.617916
0.000786
-0.023477
-0.004041
-0.019436
1
BuffettCo_1
1983-08-31
-0.057575
0.008683
1.068358
-0.558852
1.811127
-0.018937
5.554265
0.345967
0.743264
-0.226048
0.242247
0.075307
0.380237
0.298997
0.069426
0.044558
-0.019497
0.236926
0.763074
-0.004321
0.008683
-0.007268
0.015951
1
BuffettCo_1
1983-09-30
-0.06556
-0.010317
1.068358
-0.558852
1.714073
-0.022493
3.566896
0.424536
0.676156
-0.252522
0.369724
-0.021942
0.32455
0.429407
0.045486
0.023955
-0.026141
0.341478
0.658522
-0.009034
-0.010317
-0.012861
0.002545
1
BuffettCo_1
1983-10-31
-0.068995
-0.013062
1.068358
-0.558852
1.843978
-0.009897
5.571646
0.359352
0.783856
-0.157694
0.265248
-0.056953
0.316491
0.334468
0.051535
0.033472
0.058197
0.388201
0.611799
0.048599
-0.013062
0.048381
-0.061443
1
BuffettCo_1
1983-11-30
-0.073276
-0.011489
1.068358
-0.558852
1.802287
-0.017567
4.234294
0.33373
0.626975
-0.205173
0.184344
-0.122908
0.296911
0.399637
0.054513
0.059823
-0.015645
0.454621
0.545379
0.018665
-0.011489
0.019529
-0.031018
1
BuffettCo_1
1983-12-31
-0.089964
-0.048545
1.068358
-0.558852
1.829003
-0.015892
14.609045
0.262881
0.759563
-0.224479
0.428124
-0.049038
0.308171
0.384415
0.038633
0.003889
0.028583
0.268961
0.731039
0.021942
-0.048545
0.03142
-0.079965
1
BuffettCo_1
1984-01-31
-0.086173
-0.0149
1.068358
-0.558852
1.765837
-0.010826
7.056549
0.357215
0.733757
-0.197905
0.421645
-0.005683
0.270136
0.433087
0.062355
-0.034549
0.096541
0.445204
0.554796
0.038179
-0.0149
0.028598
-0.043498
1
BuffettCo_1
1984-02-29
-0.082712
-0.028023
1.068358
-0.558852
1.87401
-0.02216
6.434231
0.423824
0.614198
-0.068167
0.315551
0.079956
0.330829
0.411409
0.056371
0.061969
0.003839
0.270472
0.729528
0.019562
-0.028023
0.019388
-0.04741
1
BuffettCo_1
1984-03-31
-0.082383
-0.016942
1.068358
-0.558852
1.863124
-0.014023
10.545102
0.235666
0.83554
-0.142325
0.173714
0.033657
0.234645
0.467256
0.065584
-0.012021
0.060312
0.40303
0.59697
0.03116
-0.016942
0.029582
-0.046524
1
BuffettCo_1
1984-04-30
-0.084535
-0.044188
1.068358
-0.558852
1.841212
-0.019949
4.717597
0.358747
0.696813
-0.141871
0.177047
0.015254
0.309303
0.369905
0.043208
-0.018145
0.087859
0.329202
0.670798
0.052962
-0.044188
0.057695
-0.101883