scenario_id
int64
1
100
company_name
stringclasses
100 values
date
stringdate
1976-01-31 00:00:00
2059-04-30 00:00:00
market_excess_return
float64
-0.6
3.21
berkshire_excess_return
float64
-0.42
2.31
sharpe_ratio
float64
-3.72
2.65
info_ratio
float64
-1.95
4.55
leverage_ratio
float64
1.31
2.1
insurance_float_cost
float64
-0.04
0.01
debt_outstanding
float64
1.54
42.1
float_share_of_liabilities
float64
0.2
0.5
MKT
float64
0.47
0.92
SMB
float64
-0.41
0.03
HML
float64
-0.14
0.72
UMD
float64
-0.21
0.23
BAB
float64
0.08
0.52
QMJ
float64
0.18
0.6
Alpha
float64
0.01
0.1
public_stock_return
float64
-0.23
0.23
private_company_return
float64
-0.24
0.26
public_weight
float64
0.2
0.5
private_weight
float64
0.5
0.8
combined_return
float64
-0.17
0.19
actual_berkshire_return
float64
-0.42
2.31
systematic_buffett_style_return
float64
-0.16
0.19
tracking_error
float64
-0.47
2.36
100
BuffettCo_100
2051-01-31
0.877415
0.638606
1.219876
-0.808412
1.458704
-0.01288
6.731027
0.5
0.737695
-0.199255
0.314194
0.032236
0.260799
0.402538
0.046105
0.044183
0.02527
0.411008
0.588992
0.033043
0.638606
0.028345
0.61026
100
BuffettCo_100
2051-02-28
0.854268
0.618488
1.219876
-0.808412
1.616898
-0.011773
13.490431
0.358087
0.873992
-0.230363
0.388501
-0.079125
0.290972
0.384857
0.053777
0.022671
0.02058
0.290836
0.709164
0.021188
0.618488
0.027977
0.590511
100
BuffettCo_100
2051-03-31
0.890827
0.657495
1.219876
-0.808412
1.550778
-0.0216
5.166182
0.474874
0.711359
-0.2326
0.292783
0.01335
0.2985
0.39492
0.058869
0.008877
-0.047986
0.436823
0.563177
-0.023147
0.657495
-0.016029
0.673524
100
BuffettCo_100
2051-04-30
0.904573
0.698333
1.219876
-0.808412
1.534047
-0.019027
6.715397
0.5
0.678072
-0.238353
0.312064
0.015929
0.345078
0.380075
0.04757
0.004699
-0.055959
0.310678
0.689322
-0.037114
0.698333
-0.037864
0.736196
100
BuffettCo_100
2051-05-31
0.94707
0.678275
1.219876
-0.808412
1.590194
-0.018752
6.240016
0.442545
0.787094
-0.181661
0.262374
0.031938
0.297329
0.408587
0.061857
0.100171
0.043809
0.26208
0.73792
0.058581
0.678275
0.053983
0.624293
100
BuffettCo_100
2051-06-30
0.947128
0.671528
1.219876
-0.808412
1.603816
-0.013219
6.520106
0.324517
0.765053
-0.222322
0.400639
0.006381
0.361163
0.372694
0.04827
0.063941
0.055062
0.275475
0.724525
0.057508
0.671528
0.060361
0.611167
100
BuffettCo_100
2051-07-31
0.886144
0.628888
1.219876
-0.808412
1.53876
-0.019769
10.603344
0.304666
0.585242
-0.180134
0.457849
-0.025648
0.214615
0.498338
0.037802
0.000066
0.024674
0.404884
0.595116
0.014711
0.628888
0.014083
0.614805
100
BuffettCo_100
2051-08-31
0.913038
0.689842
1.219876
-0.808412
1.537456
-0.01784
5.999511
0.38174
0.683161
-0.156633
0.146403
0.056099
0.3262
0.417087
0.057245
0.048905
0.086394
0.424788
0.575212
0.070469
0.689842
0.071073
0.618769
100
BuffettCo_100
2051-09-30
0.885957
0.661756
1.219876
-0.808412
1.640049
-0.012466
6.96427
0.31544
0.738722
-0.251673
0.321656
-0.090141
0.320801
0.437512
0.050263
0.019682
0.074139
0.495617
0.504383
0.047149
0.661756
0.036077
0.625678
100
BuffettCo_100
2051-10-31
0.860913
0.654071
1.219876
-0.808412
1.603147
-0.012208
5.83886
0.301725
0.702484
-0.193558
0.44538
0.051232
0.211428
0.421212
0.063309
0.027482
0.027721
0.44116
0.55884
0.027616
0.654071
0.029422
0.624649
100
BuffettCo_100
2051-11-30
0.883875
0.646739
1.219876
-0.808412
1.546654
-0.009267
2.160635
0.434459
0.785475
-0.173468
0.17203
-0.066568
0.235755
0.447182
0.052142
0.013494
0.038934
0.280199
0.719801
0.031805
0.646739
0.035128
0.611611
100
BuffettCo_100
2051-12-31
0.889982
0.641694
1.219876
-0.808412
1.622375
-0.016184
8.309416
0.238126
0.744309
-0.186863
0.222826
0.04203
0.343724
0.473359
0.01921
0.046692
0.003502
0.322656
0.677344
0.017438
0.641694
0.01361
0.628083
100
BuffettCo_100
2052-01-31
0.904702
0.679677
1.219876
-0.808412
1.639765
-0.021165
4.500778
0.5
0.712814
-0.258999
0.19621
0.038748
0.356893
0.373743
0.046827
-0.04317
0.056004
0.42206
0.57794
0.014147
0.679677
0.015637
0.664041
100
BuffettCo_100
2052-02-29
0.877495
0.633108
1.219876
-0.808412
1.541723
-0.016091
8.159851
0.352085
0.727085
-0.14371
0.172834
-0.005198
0.315999
0.342765
0.041129
0.026708
0.026825
0.283368
0.716632
0.026792
0.633108
0.018575
0.614533
100
BuffettCo_100
2052-03-31
0.875166
0.634793
1.219876
-0.808412
1.617554
-0.018201
9.005576
0.318537
0.74135
-0.24945
0.472255
-0.010843
0.270154
0.392525
0.03183
-0.003597
0.032353
0.439374
0.560626
0.016557
0.634793
0.017021
0.617772
100
BuffettCo_100
2052-04-30
0.861699
0.625449
1.219876
-0.808412
1.510507
-0.016708
4.8698
0.412984
0.701131
-0.19591
0.103402
-0.064573
0.331408
0.308896
0.057257
-0.034752
0.027712
0.421783
0.578217
0.001366
0.625449
0.001153
0.624296
100
BuffettCo_100
2052-05-31
0.878025
0.632699
1.219876
-0.808412
1.565419
-0.016114
4.235774
0.266356
0.566846
-0.262977
0.459646
0.005152
0.25558
0.306072
0.050843
0.021868
-0.009879
0.342989
0.657011
0.00101
0.632699
0.001102
0.631597
100
BuffettCo_100
2052-06-30
0.872122
0.644033
1.219876
-0.808412
1.592721
-0.015676
8.122404
0.281752
0.711818
-0.210705
0.197177
-0.075707
0.333807
0.343615
0.064687
0.015032
-0.018624
0.289468
0.710532
-0.008881
0.644033
-0.008023
0.652056
100
BuffettCo_100
2052-07-31
0.860144
0.650187
1.219876
-0.808412
1.544891
-0.020588
12.263505
0.392733
0.664708
-0.158912
0.317174
-0.0135
0.243347
0.437277
0.049776
0.079966
-0.039844
0.295888
0.704112
-0.004394
0.650187
-0.009295
0.659482
100
BuffettCo_100
2052-08-31
0.866052
0.659542
1.219876
-0.808412
1.545639
-0.016855
5.238484
0.381845
0.699474
-0.242643
0.34713
0.06961
0.304136
0.407299
0.032009
0.059289
0.0588
0.423967
0.576033
0.059007
0.659542
0.064321
0.595221
100
BuffettCo_100
2052-09-30
0.844808
0.627594
1.219876
-0.808412
1.506459
-0.014897
4.252113
0.412015
0.752087
-0.237467
0.214519
0.063822
0.254841
0.418399
0.061049
-0.050294
-0.010912
0.37224
0.62776
-0.025572
0.627594
-0.01799
0.645583
100
BuffettCo_100
2052-10-31
0.86092
0.626261
1.219876
-0.808412
1.695068
-0.021485
3.430927
0.2
0.728685
-0.199646
0.352398
-0.050202
0.318522
0.446424
0.06887
0.030114
0.039862
0.48066
0.51934
0.035176
0.626261
0.032253
0.594008
100
BuffettCo_100
2052-11-30
0.82987
0.600797
1.219876
-0.808412
1.557782
-0.014554
20.95267
0.256449
0.688769
-0.156724
0.105615
-0.063401
0.321019
0.377032
0.031485
-0.081801
0.01391
0.353435
0.646565
-0.019918
0.600797
-0.02641
0.627208
100
BuffettCo_100
2052-12-31
0.845095
0.628172
1.219876
-0.808412
1.60378
-0.017279
8.250983
0.329746
0.684394
-0.195544
0.447503
-0.057229
0.303772
0.379145
0.052899
0.000865
-0.051555
0.20151
0.79849
-0.040992
0.628172
-0.04208
0.670252
100
BuffettCo_100
2053-01-31
0.880442
0.650142
1.219876
-0.808412
1.519874
-0.018208
5.459139
0.258345
0.713953
-0.121084
0.207385
0.024181
0.269949
0.378432
0.058646
0.042237
0.00163
0.290205
0.709795
0.013414
0.650142
0.013844
0.636299
100
BuffettCo_100
2053-02-28
0.85931
0.629962
1.219876
-0.808412
1.613211
-0.020397
10.604096
0.280328
0.766024
-0.220796
0.315005
-0.037944
0.323345
0.375831
0.055269
0.014169
-0.014169
0.486704
0.513296
-0.000377
0.629962
0.00725
0.622712
100
BuffettCo_100
2053-03-31
0.889033
0.674958
1.219876
-0.808412
1.636019
-0.023732
9.678968
0.28893
0.737608
-0.234991
0.269565
0.024918
0.307023
0.367511
0.048677
0.009408
-0.007521
0.363364
0.636636
-0.00137
0.674958
-0.005559
0.680517
100
BuffettCo_100
2053-04-30
0.903679
0.70097
1.219876
-0.808412
1.544103
-0.014509
12.113614
0.247165
0.684295
-0.112818
0.382791
-0.030915
0.332695
0.446414
0.054039
0.015719
0.040605
0.271504
0.728496
0.033848
0.70097
0.036078
0.664892
100
BuffettCo_100
2053-05-31
0.871551
0.66316
1.219876
-0.808412
1.513139
-0.018089
5.308245
0.31914
0.694497
-0.122492
0.343613
0.045196
0.296399
0.408584
0.046132
0.026698
0.050561
0.385682
0.614318
0.041358
0.66316
0.040856
0.622304
100
BuffettCo_100
2053-06-30
0.894915
0.677612
1.219876
-0.808412
1.561334
-0.013117
8.001394
0.488603
0.706422
-0.105855
0.406872
0.032448
0.233754
0.472941
0.050533
0.051941
-0.036638
0.286367
0.713633
-0.011272
0.677612
-0.015179
0.692791
100
BuffettCo_100
2053-07-31
0.921557
0.688512
1.219876
-0.808412
1.542662
-0.015786
4.449888
0.5
0.6829
-0.189792
0.271899
-0.002889
0.285095
0.484694
0.062152
-0.023865
-0.018515
0.241417
0.758583
-0.019807
0.688512
-0.011772
0.700284
100
BuffettCo_100
2053-08-31
0.932061
0.699872
1.219876
-0.808412
1.599953
-0.015548
7.46089
0.333113
0.689745
-0.252745
0.138119
0.046606
0.293226
0.372094
0.04109
0.005062
-0.02704
0.4123
0.5877
-0.013804
0.699872
-0.005089
0.704961
100
BuffettCo_100
2053-09-30
0.921596
0.678626
1.219876
-0.808412
1.564251
-0.011123
6.533635
0.230399
0.728094
-0.146784
0.388187
0.101158
0.250525
0.388987
0.054608
0.019214
0.079941
0.283587
0.716413
0.06272
0.678626
0.0632
0.615427
100
BuffettCo_100
2053-10-31
0.948455
0.702797
1.219876
-0.808412
1.50745
-0.014044
11.514181
0.247401
0.715303
-0.16563
0.190762
0.073743
0.361077
0.394694
0.053068
0.007211
0.044644
0.392309
0.607691
0.029959
0.702797
0.032985
0.669811
100
BuffettCo_100
2053-11-30
0.974095
0.675974
1.219876
-0.808412
1.630785
-0.016355
11.670266
0.413656
0.672674
-0.203412
0.363211
0.015761
0.279351
0.359801
0.036045
-0.076417
-0.008656
0.476456
0.523544
-0.040941
0.675974
-0.041734
0.717708
100
BuffettCo_100
2053-12-31
0.958805
0.687946
1.219876
-0.808412
1.616722
-0.011772
9.143196
0.437207
0.700799
-0.188915
0.276384
0.008045
0.232564
0.468785
0.053801
-0.000374
0.018576
0.42047
0.57953
0.010608
0.687946
0.011975
0.675971
100
BuffettCo_100
2054-01-31
0.925869
0.655326
1.219876
-0.808412
1.57046
-0.018512
9.541016
0.2
0.710377
-0.115641
0.357624
0.027341
0.292297
0.403617
0.036867
0.014441
0.033428
0.226576
0.773424
0.029126
0.655326
0.028075
0.627251
100
BuffettCo_100
2054-02-28
0.942062
0.6918
1.219876
-0.808412
1.589765
-0.019674
8.802926
0.347064
0.647159
-0.146781
0.178179
0.060462
0.289043
0.361548
0.050061
-0.028886
-0.004471
0.417431
0.582569
-0.014663
0.6918
-0.017649
0.70945
100
BuffettCo_100
2054-03-31
0.918021
0.636209
1.219876
-0.808412
1.630531
-0.026401
6.485083
0.2
0.638875
-0.251159
0.322891
0.059724
0.312108
0.441844
0.041288
-0.031947
0.06592
0.296524
0.703476
0.0369
0.636209
0.031968
0.60424
100
BuffettCo_100
2054-04-30
0.893209
0.674581
1.219876
-0.808412
1.539456
-0.014671
7.275914
0.437185
0.644918
-0.139114
0.270931
-0.066052
0.306244
0.485761
0.05488
0.088189
-0.042435
0.249093
0.750907
-0.009898
0.674581
-0.010745
0.685326
100
BuffettCo_100
2054-05-31
0.904281
0.680356
1.219876
-0.808412
1.470065
-0.015129
4.221116
0.34764
0.705321
-0.17022
0.413558
0.016402
0.375591
0.382479
0.051633
-0.00031
-0.068213
0.400646
0.599354
-0.041008
0.680356
-0.031631
0.711987
100
BuffettCo_100
2054-06-30
0.929279
0.700747
1.219876
-0.808412
1.59932
-0.017773
5.677749
0.342758
0.690764
-0.197801
0.263517
0.07648
0.281637
0.458915
0.063661
0.028547
0.05911
0.247388
0.752612
0.051549
0.700747
0.049972
0.650775
100
BuffettCo_100
2054-07-31
0.938319
0.687589
1.219876
-0.808412
1.5839
-0.003077
7.901363
0.372099
0.593979
-0.2452
0.160346
0.004317
0.234862
0.31044
0.051714
0.033357
0.023575
0.492441
0.507559
0.028392
0.687589
0.025876
0.661713
100
BuffettCo_100
2054-08-31
0.952062
0.672573
1.219876
-0.808412
1.611386
-0.022268
8.707228
0.406584
0.617787
-0.199109
0.338055
0.029239
0.335063
0.42227
0.054638
-0.016462
0.063411
0.291313
0.708687
0.040143
0.672573
0.042504
0.630069
100
BuffettCo_100
2054-09-30
0.955889
0.698484
1.219876
-0.808412
1.613445
-0.015522
6.553599
0.413582
0.714021
-0.223005
0.360333
0.004855
0.399205
0.384642
0.022831
0.008819
-0.001914
0.437412
0.562588
0.002781
0.698484
0.007189
0.691295
100
BuffettCo_100
2054-10-31
0.97711
0.707479
1.219876
-0.808412
1.618206
-0.018838
5.68855
0.366392
0.590827
-0.189147
0.293561
0.000921
0.306534
0.470855
0.045712
-0.021057
-0.071523
0.447391
0.552609
-0.048945
0.707479
-0.051186
0.758664
100
BuffettCo_100
2054-11-30
0.988601
0.717476
1.219876
-0.808412
1.663989
-0.013721
9.119802
0.482349
0.683617
-0.266867
0.178528
-0.031771
0.269894
0.383819
0.060338
0.121989
-0.040941
0.294288
0.705712
0.007007
0.717476
0.005125
0.712351
100
BuffettCo_100
2054-12-31
0.992894
0.729234
1.219876
-0.808412
1.658212
-0.012592
4.949896
0.25524
0.7284
-0.284756
0.23794
-0.024066
0.256278
0.437802
0.047618
0.021235
0.030693
0.480968
0.519032
0.026144
0.729234
0.029617
0.699617
100
BuffettCo_100
2055-01-31
1.001197
0.711359
1.219876
-0.808412
1.545272
-0.014117
9.916188
0.333165
0.641332
-0.239886
0.216076
-0.05965
0.363843
0.526567
0.058432
-0.025395
-0.01058
0.260783
0.739217
-0.014443
0.711359
-0.021193
0.732552
100
BuffettCo_100
2055-02-28
1.019937
0.715919
1.219876
-0.808412
1.594891
-0.007344
4.116934
0.302819
0.717948
-0.18651
0.233769
0.054705
0.25624
0.372766
0.040321
-0.002031
-0.041989
0.40549
0.59451
-0.025787
0.715919
-0.032232
0.74815
100
BuffettCo_100
2055-03-31
0.990747
0.715593
1.219876
-0.808412
1.600849
-0.022798
10.087201
0.432272
0.774651
-0.175051
0.36946
0.03129
0.296197
0.378122
0.058012
-0.043942
0.062557
0.389514
0.610486
0.021074
0.715593
0.028353
0.68724
100
BuffettCo_100
2055-04-30
1.027705
0.773367
1.219876
-0.808412
1.556238
-0.02296
13.383071
0.300866
0.678141
-0.192034
0.156129
-0.066468
0.285839
0.313731
0.04274
0.012664
-0.002426
0.250077
0.749923
0.001347
0.773367
0.004735
0.768632
100
BuffettCo_100
2055-05-31
1.004982
0.737604
1.219876
-0.808412
1.577147
-0.022747
8.110797
0.284007
0.802134
-0.128409
0.253869
-0.013291
0.273107
0.418502
0.044055
-0.042522
-0.036952
0.353956
0.646044
-0.038923
0.737604
-0.036945
0.77455
100
BuffettCo_100
2055-06-30
1.027278
0.746787
1.219876
-0.808412
1.645118
-0.023259
6.072106
0.275668
0.75036
-0.219557
0.190031
-0.077596
0.338311
0.505329
0.040089
-0.006664
0.06832
0.279721
0.720279
0.047346
0.746787
0.04616
0.700626
100
BuffettCo_100
2055-07-31
1.012911
0.726121
1.219876
-0.808412
1.683199
-0.018348
7.39957
0.311784
0.724803
-0.191256
0.313932
0.002289
0.293794
0.415863
0.047899
-0.073287
-0.015832
0.260974
0.739026
-0.030826
0.726121
-0.027918
0.754039
100
BuffettCo_100
2055-08-31
0.984354
0.73478
1.219876
-0.808412
1.653865
-0.009882
7.09632
0.216113
0.593767
-0.15418
0.324978
-0.060054
0.295833
0.456358
0.041029
0.020494
0.0691
0.387814
0.612186
0.05025
0.73478
0.053096
0.681683
100
BuffettCo_100
2055-09-30
0.980804
0.699271
1.219876
-0.808412
1.675718
-0.01144
9.309845
0.224191
0.67488
-0.118633
0.398318
0.003734
0.357368
0.391806
0.06326
0.022211
0.085784
0.289741
0.710259
0.067364
0.699271
0.069634
0.629637
100
BuffettCo_100
2055-10-31
0.959311
0.734583
1.219876
-0.808412
1.615305
-0.013483
5.755918
0.5
0.641084
-0.216799
0.271233
-0.00591
0.34845
0.394718
0.050229
0.066716
0.013101
0.46686
0.53314
0.038131
0.734583
0.040782
0.693801
100
BuffettCo_100
2055-11-30
1.001408
0.725431
1.219876
-0.808412
1.637302
-0.015494
11.517332
0.400813
0.556302
-0.231365
0.289056
-0.010831
0.341289
0.278872
0.053206
0.07267
0.008293
0.462964
0.537036
0.038097
0.725431
0.03429
0.691141
100
BuffettCo_100
2055-12-31
0.97942
0.699893
1.219876
-0.808412
1.579635
-0.020084
9.862826
0.383651
0.76963
-0.225577
0.296359
0.046278
0.257842
0.521594
0.063376
0.078495
-0.030935
0.441994
0.558006
0.017433
0.699893
0.020321
0.679572
100
BuffettCo_100
2056-01-31
1.009944
0.747047
1.219876
-0.808412
1.566077
-0.018141
13.048743
0.364687
0.810163
-0.134789
0.428815
0.065626
0.327078
0.444569
0.056621
-0.00408
-0.130706
0.343847
0.656153
-0.087166
0.747047
-0.09244
0.839487
100
BuffettCo_100
2056-02-29
0.973392
0.704093
1.219876
-0.808412
1.552173
-0.00955
7.094342
0.384002
0.671604
-0.168909
0.440998
-0.030119
0.274402
0.391293
0.057769
-0.041377
-0.002482
0.24441
0.75559
-0.011988
0.704093
-0.018322
0.722415
100
BuffettCo_100
2056-03-31
1.016866
0.771742
1.219876
-0.808412
1.589757
-0.01389
4.012206
0.279611
0.719907
-0.196636
0.280089
0.001087
0.389758
0.357554
0.047432
0.03127
-0.015048
0.45012
0.54988
0.005801
0.771742
0.005823
0.765919
100
BuffettCo_100
2056-04-30
1.048157
0.771528
1.219876
-0.808412
1.557059
-0.023497
4.16421
0.306077
0.672889
-0.213687
0.445377
-0.103553
0.282879
0.351412
0.05247
0.030579
-0.03312
0.454506
0.545494
-0.004168
0.771528
-0.006802
0.778331
100
BuffettCo_100
2056-05-31
1.036187
0.757364
1.219876
-0.808412
1.573726
-0.008378
11.91635
0.244034
0.679387
-0.255977
0.36065
0.02638
0.256369
0.37678
0.045956
0.021989
0.058904
0.35552
0.64448
0.04578
0.757364
0.037682
0.719682
100
BuffettCo_100
2056-06-30
1.0163
0.741576
1.219876
-0.808412
1.688138
-0.019535
7.444549
0.322253
0.799741
-0.1949
0.403858
0.028181
0.371433
0.370842
0.04965
-0.026685
0.007722
0.453653
0.546347
-0.007887
0.741576
-0.009391
0.750967
100
BuffettCo_100
2056-07-31
1.032431
0.788017
1.219876
-0.808412
1.504324
-0.018731
7.245061
0.418718
0.683422
-0.212608
0.329836
0.03925
0.292096
0.361218
0.047446
0.010726
-0.01918
0.458055
0.541945
-0.005481
0.788017
-0.017691
0.805708
100
BuffettCo_100
2056-08-31
1.004049
0.747372
1.219876
-0.808412
1.573476
-0.015328
17.011245
0.255368
0.781406
-0.088399
0.205025
0.008994
0.374662
0.387462
0.049989
0.009534
-0.006423
0.42236
0.57764
0.000316
0.747372
0.006411
0.740961
100
BuffettCo_100
2056-09-30
0.993416
0.765346
1.219876
-0.808412
1.567362
-0.011218
3.925029
0.2
0.788061
-0.222425
0.184017
-0.003031
0.364605
0.345959
0.045228
0.017073
0.113995
0.26902
0.73098
0.087921
0.765346
0.087905
0.677441
100
BuffettCo_100
2056-10-31
0.964601
0.675761
1.219876
-0.808412
1.633364
-0.015082
4.614082
0.252192
0.77979
-0.176541
0.382509
0.051074
0.32911
0.339921
0.046757
0.067552
0.029091
0.381219
0.618781
0.043753
0.675761
0.03989
0.635871
100
BuffettCo_100
2056-11-30
0.974798
0.729553
1.219876
-0.808412
1.618135
-0.007885
5.459978
0.404589
0.678904
-0.156098
0.289251
0.041049
0.216531
0.375157
0.054694
0.010358
-0.038491
0.285224
0.714776
-0.024558
0.729553
-0.025526
0.755079
100
BuffettCo_100
2056-12-31
1.002034
0.755783
1.219876
-0.808412
1.689392
-0.022936
11.204805
0.27975
0.668351
-0.260363
0.38344
-0.026038
0.25079
0.420457
0.030372
0.011589
0.0663
0.477553
0.522447
0.040173
0.755783
0.050786
0.704997
100
BuffettCo_100
2057-01-31
0.978535
0.696757
1.219876
-0.808412
1.665015
-0.015197
3.49849
0.324047
0.676876
-0.193326
0.076747
0.013166
0.367481
0.438893
0.042329
0.036394
0.062583
0.280098
0.719902
0.055248
0.696757
0.062354
0.634403
100
BuffettCo_100
2057-02-28
0.967326
0.701143
1.219876
-0.808412
1.56368
-0.017784
3.233314
0.446129
0.725936
-0.199733
0.562896
-0.098231
0.235556
0.400817
0.052313
-0.028678
0.024406
0.307118
0.692882
0.008103
0.701143
0.00753
0.693613
100
BuffettCo_100
2057-03-31
0.967753
0.696027
1.219876
-0.808412
1.603547
-0.018912
7.09155
0.338224
0.695625
-0.186987
0.192874
-0.000208
0.412089
0.39656
0.051818
0.011139
0.032284
0.425276
0.574724
0.023291
0.696027
0.01686
0.679167
100
BuffettCo_100
2057-04-30
0.961829
0.710336
1.219876
-0.808412
1.587709
-0.009256
5.056517
0.345253
0.707609
-0.282783
0.227605
-0.003142
0.290987
0.451485
0.052474
-0.025261
-0.011979
0.254643
0.745357
-0.015361
0.710336
-0.026817
0.737153
100
BuffettCo_100
2057-05-31
0.953391
0.708355
1.219876
-0.808412
1.611464
-0.012001
6.820868
0.5
0.699267
-0.244343
0.318505
0.00342
0.354472
0.478322
0.056779
-0.013116
-0.124633
0.490693
0.509307
-0.069912
0.708355
-0.065936
0.774291
100
BuffettCo_100
2057-06-30
0.948156
0.662866
1.219876
-0.808412
1.621795
-0.002018
4.608466
0.2
0.610091
-0.112569
0.206212
-0.043591
0.366482
0.447013
0.056225
0.013169
-0.000318
0.211585
0.788415
0.002535
0.662866
0.007548
0.655318
100
BuffettCo_100
2057-07-31
0.910748
0.648713
1.219876
-0.808412
1.62966
-0.025824
5.790087
0.446315
0.72008
-0.18925
0.470177
-0.062839
0.293883
0.448217
0.064471
-0.031482
0.063137
0.339163
0.660837
0.031046
0.648713
0.03181
0.616903
100
BuffettCo_100
2057-08-31
0.906646
0.633742
1.219876
-0.808412
1.653099
-0.022633
5.629062
0.323489
0.646245
-0.200087
0.261925
0.01381
0.355378
0.284773
0.060606
-0.060444
-0.007674
0.418957
0.581043
-0.029783
0.633742
-0.028258
0.662
100
BuffettCo_100
2057-09-30
0.908676
0.657506
1.219876
-0.808412
1.672378
-0.015169
10.911695
0.368731
0.731324
-0.263284
0.193438
-0.009628
0.42027
0.325414
0.052815
-0.015006
-0.070379
0.498444
0.501556
-0.042779
0.657506
-0.045155
0.702661
100
BuffettCo_100
2057-10-31
0.879226
0.667529
1.219876
-0.808412
1.648557
-0.018228
4.511232
0.338099
0.729378
-0.236368
0.342113
0.038557
0.260829
0.344713
0.040337
0.038239
-0.160805
0.308874
0.691126
-0.099325
0.667529
-0.098695
0.766224
100
BuffettCo_100
2057-11-30
0.885048
0.644832
1.219876
-0.808412
1.529628
-0.013058
6.58965
0.29697
0.740539
-0.173657
0.398503
0.01406
0.297829
0.458577
0.039274
0.028497
-0.102347
0.291901
0.708099
-0.064154
0.644832
-0.060946
0.705778
100
BuffettCo_100
2057-12-31
0.92189
0.697662
1.219876
-0.808412
1.626136
-0.014947
5.477033
0.361289
0.672185
-0.201063
0.362139
-0.016261
0.272017
0.388162
0.055557
0.061914
0.01862
0.205428
0.794572
0.027514
0.697662
0.02228
0.675382
100
BuffettCo_100
2058-01-31
0.919318
0.637583
1.219876
-0.808412
1.582097
-0.02227
7.821851
0.2
0.798742
-0.132957
0.282884
-0.01586
0.25226
0.380453
0.047419
0.014266
-0.106408
0.391645
0.608355
-0.059147
0.637583
-0.061352
0.698935
100
BuffettCo_100
2058-02-28
0.957896
0.712932
1.219876
-0.808412
1.624455
-0.023221
8.128195
0.28919
0.674298
-0.243287
0.292352
0.017875
0.28805
0.393724
0.056913
0.010768
0.09469
0.367864
0.632136
0.063818
0.712932
0.059986
0.652946
100
BuffettCo_100
2058-03-31
0.986891
0.726571
1.219876
-0.808412
1.682996
-0.016293
14.740594
0.366855
0.721965
-0.118232
0.231551
0.000568
0.294322
0.38069
0.057217
-0.026076
-0.055118
0.292642
0.707358
-0.046619
0.726571
-0.037145
0.763717
100
BuffettCo_100
2058-04-30
0.998131
0.759542
1.219876
-0.808412
1.658645
-0.00798
8.574616
0.239814
0.632451
-0.201329
0.189047
0.020017
0.231851
0.445237
0.051183
0.049677
0.014903
0.364721
0.635279
0.027586
0.759542
0.020908
0.738634
100
BuffettCo_100
2058-05-31
0.997134
0.764295
1.219876
-0.808412
1.67902
-0.014855
8.330732
0.395866
0.56511
-0.238192
0.318494
-0.044266
0.225601
0.391317
0.056204
0.079897
0.023496
0.336746
0.663254
0.042489
0.764295
0.038887
0.725408
100
BuffettCo_100
2058-06-30
0.974243
0.73832
1.219876
-0.808412
1.730911
-0.021407
7.658062
0.405863
0.710592
-0.307294
0.439955
-0.031532
0.300382
0.522829
0.039226
0.026854
-0.039817
0.43894
0.56106
-0.010552
0.73832
-0.012065
0.750385
100
BuffettCo_100
2058-07-31
0.997857
0.750465
1.219876
-0.808412
1.626713
-0.016724
9.764424
0.340928
0.715208
-0.190381
0.394003
0.000575
0.286205
0.372761
0.059492
-0.045402
-0.017239
0.293803
0.706197
-0.025513
0.750465
-0.02178
0.772246
100
BuffettCo_100
2058-08-31
0.981882
0.721554
1.219876
-0.808412
1.62628
-0.018556
11.113137
0.258342
0.643817
-0.174411
0.207339
-0.028994
0.33628
0.3631
0.053521
-0.137813
0.060744
0.49312
0.50688
-0.037168
0.721554
-0.037897
0.759452
100
BuffettCo_100
2058-09-30
0.956179
0.666315
1.219876
-0.808412
1.678881
-0.01306
7.93878
0.24261
0.724214
-0.135352
0.3482
0.058155
0.216517
0.480293
0.042846
-0.041152
0.081152
0.354578
0.645422
0.037785
0.666315
0.042088
0.624227
100
BuffettCo_100
2058-10-31
0.924977
0.695847
1.219876
-0.808412
1.618537
-0.01873
5.093401
0.259796
0.682745
-0.160775
0.453571
0.035365
0.318855
0.435832
0.041314
0.021574
-0.005398
0.259631
0.740369
0.001605
0.695847
0.012302
0.683544
100
BuffettCo_100
2058-11-30
0.86282
0.633544
1.219876
-0.808412
1.667399
-0.018396
4.486731
0.5
0.742092
-0.183574
0.264599
0.010316
0.2584
0.485103
0.049943
0.009814
-0.058159
0.256373
0.743627
-0.040733
0.633544
-0.041629
0.675173
100
BuffettCo_100
2058-12-31
0.841829
0.654891
1.219876
-0.808412
1.584144
-0.010628
6.667672
0.313095
0.694455
-0.18916
0.450103
-0.049171
0.278944
0.370852
0.052386
-0.080388
0.000784
0.321155
0.678845
-0.025285
0.654891
-0.025449
0.68034
100
BuffettCo_100
2059-01-31
0.840451
0.621104
1.219876
-0.808412
1.743468
-0.011749
13.95795
0.449778
0.74775
-0.202345
0.427007
-0.009249
0.275178
0.393101
0.030766
0.074773
-0.060922
0.391427
0.608573
-0.007807
0.621104
-0.000977
0.622081
100
BuffettCo_100
2059-02-28
0.809161
0.59285
1.219876
-0.808412
1.542682
-0.014412
5.667849
0.450007
0.691562
-0.16297
0.456798
0.04418
0.262944
0.399293
0.044534
-0.111834
-0.054318
0.413382
0.586618
-0.078094
0.59285
-0.075746
0.668596
100
BuffettCo_100
2059-03-31
0.794607
0.58434
1.219876
-0.808412
1.602944
-0.016893
10.623141
0.251305
0.745033
-0.295946
0.411018
-0.033052
0.348755
0.405824
0.05348
-0.019191
-0.080137
0.422917
0.577083
-0.054362
0.58434
-0.049315
0.633655
100
BuffettCo_100
2059-04-30
0.765007
0.557444
1.219876
-0.808412
1.694081
-0.020431
10.848368
0.240374
0.689855
-0.145834
0.321833
-0.038267
0.289592
0.49423
0.048553
0.020307
-0.038551
0.254784
0.745216
-0.023555
0.557444
-0.024025
0.581469